---
title: How to model 1035 exchanges of life insurance and annuity policies
description: Illustrate the tax savings accomplished by a 1035 exchange of a life insurance policy or annuity in Holistiplan's Scenario Analysis tool
---

[Skip to content](https://help.holistiplan.com/how-to-model-1035-exchanges-of-life-insurance-and-annuity-policies#main-content)

English

Show submenu for translations

[More support](https://help.holistiplan.com/kb-tickets/new?hsLang=en)

[![Holistiplan Logo (800x200 px).webp\]](https://help.holistiplan.com/hs-fs/hubfs/Holistiplan%20Logo%20(800x200%20px).webp?width=160&height=40&name=Holistiplan%20Logo%20(800x200%20px).webp)](https://www.holistiplan.com/)

Open main navigation

Close main navigation

- English
  
  Show submenu for translations
- [More support](https://help.holistiplan.com/kb-tickets/new)

 Holistiplan Knowledge Base

- There are no suggestions because the search field is empty.

1. [Help Center](https://help.holistiplan.com/?hsLang=en)
2. [Scenario Analysis](https://help.holistiplan.com/scenario-analysis?hsLang=en)
3. [Strategy Illustrations](https://help.holistiplan.com/scenario-analysis?hsLang=en#strategy-illustrations)

# How to model 1035 exchanges of life insurance and annuity policies

## Illustrate the tax savings when life insurance and annuity owners perform a 1035 exchange compared to surrendering a policy with embedded gains

Annuity and life insurance owners that own policies with embedded gains have the ability to transfer those policies for new policies without incurring taxes using a technique known as a 1035 exchange. Life insurance policy owners can exchange their policies for a new life insurance policy or an annuity, while annuity owners are limited to an exchange for a new annuity. 

 

To illustrate this strategy, users will want to create two scenarios and then compare them: one assuming that the taxpayer simply surrenders the policy for cash, and a second illustrating no realized income and corresponding taxes (reflecting the 1035 exchange). 

 

In this example, assume that one of the taxpayers in this Married Filing Joint couple  owns a non-qualified variable annuity with $30,000 of gain above basis. If she surrenders the policy, she will realize the $30,000 of gain, with the income showing up in the “Taxable Pensions and Annuities” row:

 

![](https://help.holistiplan.com/hs-fs/hubfs/undefined-Dec-22-2025-06-17-46-3301-PM.png?width=675&height=937&name=undefined-Dec-22-2025-06-17-46-3301-PM.png)

 

To illustrate a 1035 exchange of this policy, copy the scenario and remove the Taxable Pension and Annuity information from the new scenario. Note how in this case reducing income from the annuity also decreases taxable Social Security, due to less realized income in the scenario:

 

![](https://help.holistiplan.com/hs-fs/hubfs/image-png-Dec-22-2025-06-20-38-6760-PM.png?width=475&height=444&name=image-png-Dec-22-2025-06-20-38-6760-PM.png)

 

Some users may wish to document the underlying strategy in the [Field Notes](https://help.holistiplan.com/field-notes?hsLang=en) for the “Taxable Pension and Annuity” field in this copied scenario:

 

![](https://help.holistiplan.com/hs-fs/hubfs/undefined-Dec-22-2025-06-17-45-6755-PM.png?width=716&height=568&name=undefined-Dec-22-2025-06-17-45-6755-PM.png)

 

Lastly, use the [Scenario Comparison](https://help.holistiplan.com/how-do-i-compare-scenarios-in-scenario-analysis?hsLang=en) tool to compare the scenarios, focusing on the Total Tax differential between the two: 

![](https://help.holistiplan.com/hs-fs/hubfs/image-png-Dec-22-2025-06-19-29-3021-PM.png?width=606&height=578&name=image-png-Dec-22-2025-06-19-29-3021-PM.png)

 

- [Getting Started at Holistiplan](https://help.holistiplan.com/getting-started-at-holistiplan?hsLang=en#main-content)

    - [How to Contact Support](https://help.holistiplan.com/getting-started-at-holistiplan?hsLang=en#how-to-contact-support)
    - [Ready to Get Started?](https://help.holistiplan.com/getting-started-at-holistiplan?hsLang=en#ready-to-get-started)
    - [Getting Started with Your Households](https://help.holistiplan.com/getting-started-at-holistiplan?hsLang=en#getting-started-with-your-households)
    - [Tax Report](https://help.holistiplan.com/getting-started-at-holistiplan?hsLang=en#tax-report)
    - [Scenario Analysis](https://help.holistiplan.com/getting-started-at-holistiplan?hsLang=en#scenario-analysis)
    - [Master Your Dashboard](https://help.holistiplan.com/getting-started-at-holistiplan?hsLang=en#master-your-dashboard)
    - [Tips for New Users](https://help.holistiplan.com/getting-started-at-holistiplan?hsLang=en#tips-for-new-users)
- [Deeper Dive at Holistiplan - 201](https://help.holistiplan.com/deeper-dive-at-holistiplan-201?hsLang=en#main-content)

    - [Mastering the Tax Report: Advanced Insights and Analysis](https://help.holistiplan.com/deeper-dive-at-holistiplan-201?hsLang=en#mastering-the-tax-report-advanced-insights-and-analysis)
    - [Advanced Planning with Scenario Analysis](https://help.holistiplan.com/deeper-dive-at-holistiplan-201?hsLang=en#advanced-planning-with-scenario-analysis)
    - [Roth Projection Tool](https://help.holistiplan.com/deeper-dive-at-holistiplan-201?hsLang=en#roth-projection-tool)
    - [Using the Tax Explainer](https://help.holistiplan.com/deeper-dive-at-holistiplan-201?hsLang=en#using-the-tax-explainer)
    - [Tax Letter- Adding Value for Your Clients](https://help.holistiplan.com/deeper-dive-at-holistiplan-201?hsLang=en#tax-letter-adding-value-for-your-clients)
- [Holistiplan Basics](https://help.holistiplan.com/holistiplan-basics?hsLang=en#main-content)

    - [Uploading Returns](https://help.holistiplan.com/holistiplan-basics?hsLang=en#uploading-returns)
    - [Household Information](https://help.holistiplan.com/holistiplan-basics?hsLang=en#household-information)
    - [Tools & Resources](https://help.holistiplan.com/holistiplan-basics?hsLang=en#tools-resources)
    - [Firm Admins](https://help.holistiplan.com/holistiplan-basics?hsLang=en#firm-admins)
- [Holistiplan Academy - Upload Breakdown](https://help.holistiplan.com/holistiplan-academy-upload-breakdown?hsLang=en#main-content)

    - [Tax Report](https://help.holistiplan.com/holistiplan-academy-upload-breakdown?hsLang=en#tax-report)
    - [Scenario Analysis](https://help.holistiplan.com/holistiplan-academy-upload-breakdown?hsLang=en#scenario-analysis)
- [Billing and Subscriptions](https://help.holistiplan.com/billing-and-subscriptions?hsLang=en)
- [User Admin](https://help.holistiplan.com/user-admin?hsLang=en)
- [Tax Reports](https://help.holistiplan.com/tax-reports?hsLang=en#main-content)

    - [Tax Report FAQ](https://help.holistiplan.com/tax-reports?hsLang=en#tax-report-faq)
- [Scenario Analysis](https://help.holistiplan.com/scenario-analysis?hsLang=en#main-content)

    - [General Administration and Editing](https://help.holistiplan.com/scenario-analysis?hsLang=en#general-administration-and-editing)
    - [Business Income](https://help.holistiplan.com/scenario-analysis?hsLang=en#business-income)
    - [Charitable Giving Strategies](https://help.holistiplan.com/scenario-analysis?hsLang=en#charitable-giving-strategies)
    - [Credits and Deductions](https://help.holistiplan.com/scenario-analysis?hsLang=en#credits-and-deductions)
    - [Equity Compensation](https://help.holistiplan.com/scenario-analysis?hsLang=en#equity-compensation)
    - [Filing Status](https://help.holistiplan.com/scenario-analysis?hsLang=en#filing-status)
    - [Range Calc/Solve for Max](https://help.holistiplan.com/scenario-analysis?hsLang=en#range-calc-solve-for-max)
    - [Retirement Plan Contributions and Distributions](https://help.holistiplan.com/scenario-analysis?hsLang=en#retirement-plan-contributions-and-distributions)
    - [Roth Conversions](https://help.holistiplan.com/scenario-analysis?hsLang=en#roth-conversions)
    - [State Taxes](https://help.holistiplan.com/scenario-analysis?hsLang=en#state-taxes)
    - [Strategy Illustrations](https://help.holistiplan.com/scenario-analysis?hsLang=en#strategy-illustrations)
    - [Wages](https://help.holistiplan.com/scenario-analysis?hsLang=en#wages)
    - [Scenario Analysis FAQ](https://help.holistiplan.com/scenario-analysis?hsLang=en#scenario-analysis-faq)
    - [Supplemental Income](https://help.holistiplan.com/scenario-analysis?hsLang=en#supplemental-income)
- [Roth Projection Tool](https://help.holistiplan.com/roth-projection-tool?hsLang=en)
- [Tax Letters](https://help.holistiplan.com/tax-letters?hsLang=en)
- [Explainer Reports](https://help.holistiplan.com/explainer-reports?hsLang=en)
- [P&C Insurance Planning](https://help.holistiplan.com/pc-insurance-planning?hsLang=en#main-content)

    - [Basics](https://help.holistiplan.com/pc-insurance-planning?hsLang=en#basics)
    - [Getting Started](https://help.holistiplan.com/pc-insurance-planning?hsLang=en#getting-started)
    - [Features/Additional Information](https://help.holistiplan.com/pc-insurance-planning?hsLang=en#features-additional-information)
- [Integrations](https://help.holistiplan.com/integrations?hsLang=en#main-content)

    - [Single Sign-On](https://help.holistiplan.com/integrations?hsLang=en#single-sign-on)
    - [API](https://help.holistiplan.com/integrations?hsLang=en#api)
    - [CRM Integrations](https://help.holistiplan.com/integrations?hsLang=en#crm-integrations)
    - [Integrations](https://help.holistiplan.com/integrations?hsLang=en#integrations)
- [Security](https://help.holistiplan.com/security?hsLang=en)
- [Tax Transcripts](https://help.holistiplan.com/tax-transcripts?hsLang=en)

Copyright © 2025, Holistiplan LLC